FY 2022 Capital Improvement Plan & Budget

FY2022 Summary By Location

Current Request

2022

2023

2024

2025

2026

2027

Total Est. Cost

County

State

County

State

County

State

County

State

County

State

County

State

Glen Ave Elementary 6.11 Site 570 - Paving / Parking Lots 6.13 Systemic Renovation 538 - HVAC

$75,000

$0

$0

$75,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

$3,863,000

$3,863,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

539 - Lighting Systems

$992,000

$0

$0

$992,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

567 - Plumbing

$1,080,000

$0

$0

$0

$0

$0

$0

$1,080,000

$0

$0

$0

$0

$0

482 - Security and/or Fire Alarm $312,000

$0

$0

$312,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

537 - Windows / Doors/ Hdwr

$850,000

$850,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

Northwestern Elementary 8.01 Addition 379 - Studies / Planning

$4,146,000

$0

$0

$0

$0

$55,000

$0

$1,664,000 PLANNING

$0

$2,427,000

$0

$0

8.11 Site

343 - Paving / Parking Lots

$1,080,000

$0

$0

$0

$0

$1,080,000

$0

$0

$0

$0

$0

$0

$0

8.13 Systemic Renovation 554 - Lighting Systems

$1,000,000

$0

$0

$0

$0

$1,000,000

$0

$0

$0

$0

$0

$0

$0

556 - Plumbing

$796,000

$0

$0

$0

$0

$796,000

$0

$0

$0

$0

$0

$0

$0

555 - Security and/or Fire Alarm $469,000

$0

$0

$0

$0

$469,000

$0

$0

$0

$0

$0

$0

$0

553 - Windows / Doors/ Hdwr

$685,000

$0

$0

$0

$0

$685,000

$0

$0

$0

$0

$0

$0

$0

116

WCBOE: Planning + Construction

FY2022 CIP (FINAL rev. 9/3/2020)

Made with FlippingBook - Online Brochure Maker