FY 2022 Capital Improvement Plan & Budget

FY2022 Summary By Location

Current Request

2022

2023

2024

2025

2026

2027

Total Est. Cost

County

State

County

State

County

State

County

State

County

State

County

State

Stadium / Field House 56.10 Retrofit 95 - Bleachers

$196,000

$196,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

576 - Bleachers

$587,000

$587,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

General All Schools 63.12 Special Initiatives 559 - Access Control

$6,000,000

$2,000,000

$0

$2,000,000

$0

$2,000,000

$0

$0

$0

$0

$0

$0

$0

422 - Electrical

$5,250,000

$350,000

$0

$350,000

$0

$350,000

$0

$350,000

$0

$350,000

$0

$350,000

$0

558 - Security Cameras

$3,600,000

$1,200,000

$0

$1,200,000

$0

$1,200,000

$0

$0

$0

$0

$0

$0

$0

General Topic 64.12 Special Initiatives 97 - Code Compliance

$1,600,000

$200,000

$0

$200,000

$0

$200,000

$0

$200,000

$0

$200,000

$0

$200,000

$0

514 - Code Compliance

$600,000

$200,000

$0

$0

$0

$200,000

$0

$0

$0

$200,000

$0

$0

$0

Northgate Offices 65.10 Retrofit 580 - Safety

$110,000

$0

$0

$0

$0

$110,000

$0

$0

$0

$0

$0

$0

$0

Jersey Annex: Site Grnds Shops 70.10 Retrofit 581 - Construction $150,000

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

$0

121

WCBOE: Planning + Construction

FY2022 CIP (FINAL rev. 9/3/2020)

Made with FlippingBook - Online Brochure Maker